Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2020

Commission File Number: 000-38511

 

 

SOHU.COM LIMITED

(Exact name of registrant as specified in its charter)

 

 

Level 18, Sohu.com Media Plaza

Block 3, No. 2 Kexueyuan South Road, Haidian District

Beijing 100190, People’s Republic of China

+86-10-6272-6666

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒             Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐    No  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐    No  ☒

 

 

 


Press Release

On November 16, 2020, the registrant announced its unaudited financial results for the third quarter ended September 30, 2020. A copy of the press release issued by the registrant regarding the foregoing is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Exhibits.

 

99.1    Press release reporting Sohu.com Limited’s third quarter 2020 unaudited financial results.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

SOHU.COM LIMITED
By:  

/s/ Joanna Lv

Name:   Joanna Lv
Title:   Chief Financial Officer

Date: November 16, 2020

EX-99.1

Exhibit 99.1

SOHU.COM REPORTS THIRD QUARTER 2020 UNAUDITED FINANCIAL RESULTS

BEIJING, November 16, 2020 –Sohu.com Limited (NASDAQ: SOHU), China’s leading online media, video, search and gaming business group, today reported unaudited financial results for the third quarter ended September 30, 2020.

Third Quarter Highlights

As previously announced, on September 29, 2020, the Company’s subsidiary Sogou Inc. (“Sogou”) entered into a definitive Agreement and Plan of Merger (the “Sogou Merger Agreement”) with THL A21 Limited, TitanSupernova Limited (“Parent”), and Tencent Mobility Limited, each of which is a direct or indirect wholly-owned subsidiary of Tencent, which contemplates that Parent will be merged with and into Sogou in an all-cash transaction (the “Sogou Merger”), and Sogou will become a wholly-owned indirect subsidiary of Tencent. As also previously announced, on September 29, 2020, the Company entered into a Share Purchase Agreement with Parent (the “Share Purchase Agreement”), pursuant to which the Company’s wholly-owned subsidiary Sohu.com (Search) Limited (“Sohu Search”) agreed to sell all of the Sogou Class A ordinary shares and Sogou Class B ordinary shares owned by it to Parent (the “Share Purchase”), shortly before the effectiveness of the Sogou Merger, at a purchase price of US$9.00 per share, which is equal to the per-share consideration under the Sogou Merger Agreement. In view of the Share Purchase Agreement, the results of operations for Sogou have been excluded from the Company’s results from continuing operations in the Company’s condensed consolidated statements of operations for the third quarter and are presented in separate line items as discontinued operations. Retrospective adjustments to the historical statements have been made in order to provide a consistent basis of comparison. Unless indicated otherwise, results presented in this release are related to continuing operations only.

 

   

Total revenues were US$158 million, down 6% year-over-year and 1% quarter-over-quarter.

 

   

Brand advertising revenues were US$41 million, down 11% year-over-year and up 8% quarter-over-quarter.

 

   

Online game revenues were US$101 million, down 6% year-over-year and 4% quarter-over-quarter.

 

   

GAAP net loss from continuing operations attributable to Sohu.com Limited was US$15 million, compared with a net loss of US$33 million in the third quarter of 2019 and a net loss of US$77 million in the second quarter of 2020.

 

   

Non-GAAP net loss from continuing operations attributable to Sohu.com Limited was US$7 million, compared with a net loss of US$30 million in the third quarter of 2019 and a net loss of US$75 million in the second quarter of 2020.

Dr. Charles Zhang, Chairman and CEO of Sohu.com Limited, commented, “In the third quarter of 2020, to further consolidate our core competitiveness and credibility, we continued to optimize our products, refine our technology, enhance the quality of premium content, and improve its distribution. At the same time, we kept exploring creative new and differentiated monetization opportunities. Benefiting from our more mature and sophisticated Sohu Video App and its advanced live broadcasting technology, we successfully hosted several innovative content marketing campaigns that could leverage the broad reach of our product portfolio. We saw positive feedback in terms of user interaction and from advertisers. For this quarter, despite the current challenging macroeconomic environment, our brand advertising revenue reached the high end of our prior guidance and achieved 8% quarter-over-quarter growth. Changyou’s online games performed well for the third quarter of 2020, with revenue exceeding the high end of our prior guidance.”

Third Quarter Financial Results

Revenues

Total revenues for the third quarter of 2020 were US$158 million, down 6% year-over-year and 1% quarter-over-quarter.

Brand advertising revenues for the third quarter of 2020 totaled US$41 million, down 11% year-over-year and up 8% quarter-over-quarter. The year-over-year decrease was mainly due to the continuous negative impact of the COVID-19 outbreak. The quarter-over-quarter increase was mainly due to increased revenues in the portal and video advertising businesses resulting from continuing efforts to boost revenues.

Online game revenues for the third quarter of 2020 were US$101 million, down 6% year-over-year and 4% quarter-over-quarter. The year-over-year decrease was mainly due to the natural decline in revenue of Legacy TLBB Mobile and TLBB Honor.


Gross Margin

Both GAAP and non-GAAP1 gross margin was 66% for the third quarter of 2020, compared with 63% in the third quarter of 2019 and 67% in the second quarter of 2020.

Both GAAP and non-GAAP gross margin for the brand advertising business in the third quarter of 2020 was 31%, compared with 31% in the third quarter of 2019 and 40% in the second quarter of 2020. The quarter-over-quarter margin decrease was mainly due to increased video content cost as a result of resumption of original content shooting with the easing of restrictions related to COVID-19 in China.

GAAP gross margin for online games in the third quarter of 2020 was 80%, compared with 78% in the third quarter of 2019 and 77% in the second quarter of 2020. Non-GAAP gross margin for online games in the third quarter of 2020 was 80%, compared with 78% in the third quarter of 2019 and 78% in the second quarter of 2020.

Operating Expenses

For the third quarter of 2020, GAAP operating expenses totaled US$115 million, down 7% year-over-year and up 9% quarter-over-quarter. Non-GAAP operating expenses were US$109 million, down 11% year-over-year and up 8% quarter-over-quarter. The change in operating expenses was mainly due to changes in marketing expenses.

Operating Profit/(Loss)

GAAP operating loss for the third quarter of 2020 was US$11 million, compared with an operating loss of US$17 million in the third quarter of 2019 and an operating profit of US$1 million in the second quarter of 2020.

Non-GAAP operating loss for the third quarter of 2020 was US$5 million, compared with an operating loss of US$17 million in the third quarter of 2019 and an operating profit of US$5 million in the second quarter of 2020.

Income Tax Expense

GAAP income tax expense was US$11 million for the third quarter of 2020, compared with income tax expense of US$15 million in the third quarter of 2019 and income tax expense of US$86 million in the second quarter of 2020. Non-GAAP income tax expense was US$10 million for the third quarter of 2020, compared with income tax expense of US$12 million in the third quarter of 2019 and income tax expense of US$83 million in the second quarter of 2020. For the second quarter of 2020, Changyou recognized an additional accrual of withholding income tax of US$88 million, as Changyou changed its policy for its PRC subsidiaries with respect to distribution of cash dividends after the completion of the privatization of Changyou.

Net Loss

GAAP net loss from continuing operations attributable to Sohu.com Limited for the third quarter of 2020 was US$15 million, or a net loss of US$0.39 per fully-diluted ADS, compared with a net loss of US$33 million in the third quarter of 2019 and a net loss of US$77 million in the second quarter of 2020.

Non-GAAP net loss from continuing operations attributable to Sohu.com Limited for the third quarter of 2020 was US$7 million, or a net loss of US$0.17 per fully-diluted ADS, compared with a net loss of US$30 million in the third quarter of 2019 and a net loss of US$75 million in the second quarter of 2020.

Liquidity

As of September 30, 2020, cash and cash equivalents and short-term investments were US$192 million.

 

1 

Non-GAAP results exclude share-based compensation expense; non-cash tax benefits from excess tax deductions related to share-based awards; changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; impairment charge recognized for investments unrelated to the Company’s core businesses; income/expense from the adjustment of contingent consideration previously recorded for acquisitions; and interest accrued in relation to the previously unrecognized tax benefit. Explanation of the Company’s non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying “Non-GAAP Disclosure” and “Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures.”


Supplementary Information for Changyou Results

Third Quarter 2020 Operational Results

 

   

For PC games, total average monthly active accounts2 were 2.0 million, a decrease of 5% year-over-year and an increase of 5% quarter-over-quarter. Total quarterly aggregate active paying accounts3 were 1.0 million, flat year-over-year and an increase of 11% quarter-over-quarter. The quarter-over-quarter increase was mainly due to improved performance of some of Changyou’s older games, including TLBB PC, as a result of promotional activities.

 

   

For mobile games, total average monthly active accounts were 3.8 million, an increase of 9% year-over-year and 23% quarter-over-quarter. The year-over-year and quarter-over-quarter increases were mainly due to the launch of Illusion Connect in South Korea in the third quarter of 2020. Total quarterly aggregate active paying accounts were 0.6 million, a decrease of 45% year-over-year and flat quarter-over-quarter. The year-over-year decrease reflected the natural declining life cycles of Changyou’s older games, including Legacy TLBB Mobile and TLBB Honor.

Third Quarter 2020 Unaudited Financial Results

Total revenues for the third quarter of 2020 were US$104 million, a decrease of 6% year-over-year and 5% quarter-over-quarter. Online game revenues were US$101 million, a decrease of 6% year-over-year and 4% quarter-over-quarter. Online advertising revenues were US$3 million, a decrease of 1% year-over-year and 18% quarter-over-quarter.

GAAP gross profit for the third quarter of 2020 was US$83 million, a decrease of 4% year-over-year and 2% quarter-over-quarter. Non-GAAP gross profit for the third quarter of 2020 was US$83 million, a decrease of 3% year-over-year and 2% quarter-over-quarter.

GAAP operating expenses for the third quarter of 2020 were US$53 million, an increase of 4% year-over-year and quarter-over-quarter.

Non-GAAP operating expenses for the third quarter of 2020 were US$50 million, a decrease of 2% year-over-year and an increase of 4% quarter-over-quarter.

GAAP operating profit for the third quarter of 2020 was US$30 million, compared with an operating profit of US$35 million for the third quarter of 2019 and US$33 million for the second quarter of 2020.

Non-GAAP operating profit for the third quarter of 2020 was US$33 million, compared with a non-GAAP operating profit of US$35 million for the third quarter of 2019 and US$37 million for the second quarter of 2020.

Recent Developments

On September 29, 2020, Sogou entered into the Sogou Merger Agreement, and the Company and Sohu Search entered into the Share Purchase Agreement. The closing of the Share Purchase under the Share Purchase Agreement is expected to take place shortly prior to the completion of the Sogou Merger. If completed, the Share Purchase and the Sogou Merger will result in Sogou becoming a privately-held indirect wholly-owned subsidiary of Tencent, Sohu Search will receive aggregate consideration in the Share Purchase of approximately US$1.18 billion in cash, and Sohu will no longer have any beneficial ownership interest in Sogou.

Business Outlook

For the fourth quarter of 2020, Sohu estimates:

 

   

Brand advertising revenues to be between US$37 million and US$42 million; this implies an annual decrease of 11% to an annual increase of 1% and a sequential decrease of 10% to a sequential increase of 2%.

 

   

Online game revenues to be between US$140 million and US$150 million; this implies an annual increase of 6% to 14% and a sequential increase of 38% to 48%.

 

   

Non-GAAP net income from continuing operations attributable to Sohu.com Limited to be between US$15 million and US$25 million; and GAAP net income from continuing operations attributable to Sohu.com Limited to be between US$10 million and US$20 million.

 

2 

Monthly active accounts refers to the number of registered accounts that are logged in to these games at least once during the month.

3 

Quarterly aggregate active paying accounts refers to the number of accounts from which game points are utilized at least once during the quarter.


For the fourth quarter 2020 guidance, the Company has adopted a presumed exchange rate of RMB6.74=US$1.00, as compared with the actual exchange rate of approximately RMB7.03=US$1.00 for the fourth quarter of 2019, and RMB6.92=US$1.00 for the third quarter of 2020.

This forecast reflects Sohu’s management’s current and preliminary view, which is subject to substantial uncertainty, particularly in view of the potential ongoing impact of the worldwide COVID-19 pandemic, which remains difficult to predict.

Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Sohu’s management uses non-GAAP measures of gross profit, operating profit, net income, net income attributable to Sohu.com Limited and diluted net income attributable to Sohu.com Limited per ADS, which are adjusted from results based on GAAP to exclude the impact of the share-based awards, which consist mainly of share-based compensation expenses and non-cash tax benefits from excess tax deductions related to share-based awards; changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; impairment charge recognized for investments unrelated to the Company’s core businesses; income/expense from the adjustment of contingent consideration previously recorded for acquisitions; and interest expense recognized in connection with the Toll Charge. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

Sohu’s management believes excluding share-based compensation expense, changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; impairment charge recognized for investments unrelated to the Company’s core businesses; non-cash tax benefits from excess tax deductions related to share-based awards; income/expense from the adjustment of contingent consideration previously recorded for acquisitions; and income tax expense, income tax benefit, uncertain tax position, and interest recognized in relation to the Toll Charge from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; impairment charge recognized for investments unrelated to the Company’s core businesses; non-cash tax benefits from excess tax deductions related to share-based awards; income/expense from the adjustment of contingent consideration previously recorded for acquisitions; and interest expense recognized in connection with the Toll Charge cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts that have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values, impairment charge recognized for investments unrelated to the Company’s core businesses, non-cash tax benefits from excess tax deductions related to share-based awards, and income/expense from the adjustment of contingent consideration previously recorded for acquisitions does not involve subsequent cash outflow or is reflected in the cash flows at the equity transaction level, Sohu does not factor this impact in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values, impairment charge recognized for investments unrelated to the Company’s core businesses, non-cash tax benefits from excess tax deductions related to share-based awards, and income/expense from the adjustment of contingent consideration previously recorded for acquisitions, and also excluded the interest expense recognized in connection with the Toll Charge.

The non-GAAP financial measures are provided to enhance investors’ overall understanding of Sohu’s current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, net income, net income attributable to Sohu.com Limited and diluted net income attributable to Sohu.com Limited per ADS, excluding share-based compensation expense, non-cash tax benefits from excess tax deductions related to share-based awards, and income/expense from the adjustment of contingent consideration previously recorded for acquisitions, is that the impact of share-based awards and non-cash tax benefits from excess tax deductions related to share-based awards has been and will continue to be a significant recurring expense in Sohu’s business for the foreseeable future, and income/expense from the adjustment of contingent consideration previously recorded for acquisitions may recur in the future. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented.


Notes to Financial Information

Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu’s unaudited financial statements prepared in accordance with GAAP.

Safe Harbor Statement

This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu’s next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu’s beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu’s reported US dollar results; recent slow-downs in the growth of the Chinese economy; the uncertain regulatory landscape in the People’s Republic of China; fluctuations in Sohu’s quarterly operating results; the possibilities that Sohu will be unable to recoup its investment in video content and that Changyou will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; Sohu’s reliance on online advertising sales, online games and mobile services for its revenues; the impact of the U.S. TCJA; the effects of the COVID-19 virus on the economy in China in general and on Sohu’s business in particular; the possibility that the Share Purchase and the Sogou Merger will not occur as planned if events arise that result in the termination of the Share Purchase Agreement and/or the Sogou Merger Agreement, or if one or more of the various closing conditions to the Share Purchase and/or the Sogou Merger are not satisfied or waived, and other risks and uncertainties regarding the Share Purchase Agreement and the Share Purchase, and the Sogou Merger Agreement and the Sogou Merger, that are discussed in the transaction statement on Schedule 13E-3 filed with the SEC on October 28, 2020. Further information regarding these and other risks is included in Sohu’s annual report on Form 20-F for the year ended December 31, 2019, and other filings with the Securities and Exchange Commission.

Conference Call and Webcast

Sohu’s management team will host a conference call at 7:30 a.m. U.S. Eastern Time, November 16, 2020 (8:30 p.m. Beijing/Hong Kong time, November 16, 2020) following the quarterly results announcement. Participants can register for the conference call by navigating to http://apac.directeventreg.com/registration/event/7562279. Once preregistration has been completed, participants will receive dial-in numbers, an event passcode, and a unique registrant ID.

To join the conference, please dial the number you receive, enter the event passcode followed by your unique registrant ID, and you will be joined to the conference instantly. Please dial in 10 minutes before the call is scheduled to begin.

A telephone replay of the call will be available after the conclusion of the conference call at 10:30 a.m. Eastern Time November 16 through November 25, 2020. The dial-in details for the telephone replay are:

 

International:    +1-646-254-3697
Passcode:    7562279

The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu’s Website at http://investors.sohu.com/.

About Sohu.com

Sohu.com Limited (NASDAQ: SOHU) is China’s premier online brand and indispensable to the daily life of millions of Chinese, providing a network of web properties and community based/web 2.0 products which offer the vast Sohu user community a broad array of choices regarding information, entertainment and communication. Sohu has built one of the most comprehensive matrices of Chinese language web properties and proprietary search engines, consisting of the mass portal and leading online media destination www.sohu.com; interactive search engine www.sogou.com; developer and operator of online games www.changyou.com/en/ and online video website tv.sohu.com.


Sohu’s corporate services consist of online brand advertising on Sohu’s matrix of websites as well as bid listing and home page on its in-house developed search directory and engine. Sohu also provides multiple news and information services on mobile platforms, including Sohu News App and the mobile news portal m.sohu.com. Sohu’s online game subsidiary Changyou develops and operates a diverse portfolio of PC and mobile games, such as Tian Long Ba Bu (“TLBB”), one of the most popular PC games in China. Changyou also owns and operates the 17173.com Website, a game information portal in China. Sohu’s online search subsidiary Sogou (NYSE: SOGO) has grown to become the second largest search engine by mobile queries in China. It also owns and operates Sogou Input Method, the largest Chinese language input software. Sohu, established by Dr. Charles Zhang, one of China’s internet pioneers, is in its twenty-fourth year of operation.

For investor and media inquiries, please contact:

In China:

 

Ms. Pu Huang
Sohu.com Limited
Tel:    +86 (10) 6272-6645
E-mail:    ir@contact.sohu.com

In the United States:

 

Ms. Linda Bergkamp
Christensen
Tel:    +1 (480) 614-3004
E-mail:    lbergkamp@christensenir.com


SOHU.COM LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

 

     Three Months Ended  
     Sep. 30, 2020     Jun. 30, 2020     Sep. 30, 2019  

Revenues:

      

Brand advertising

   $ 41,094     $ 38,001     $ 46,366  

Online games

     101,324       105,937       108,012  

Others

     15,476       16,023       13,121  
  

 

 

   

 

 

   

 

 

 

Total revenues

     157,894       159,961       167,499  
  

 

 

   

 

 

   

 

 

 

Cost of revenues:

      

Brand advertising (includes stock-based compensation expense of $240, $36, and $4, respectively)

     28,459       22,790       31,992  

Online games (includes stock-based compensation expense of $151, $152, and nil, respectively)

     20,024       23,959       23,286  

Others

     5,075       6,348       6,746  
  

 

 

   

 

 

   

 

 

 

Total cost of revenues

     53,558       53,097       62,024  
  

 

 

   

 

 

   

 

 

 

Gross profit

     104,336       106,864       105,475  

Operating expenses:

      

Product development (includes stock-based compensation expense of $2,469, $2,075, and $95, respectively)

     59,532       58,325       55,734  

Sales and marketing (includes stock-based compensation expense of $496, $93, and $35, respectively)

     40,250       32,969       54,261  

General and administrative (includes stock-based compensation expense of $2,516, $1,606, and $24, respectively)

     15,176       14,302       12,967  
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     114,958       105,596       122,962  
  

 

 

   

 

 

   

 

 

 

Operating profit/(loss)

     (10,622     1,268       (17,487

Other income, net

     7,859       10,720       9,944  

Interest income

     1,933       1,383       1,166  

Interest expense

     (1,352     (1,431     (2,631

Exchange difference

     (2,043     (171     1,516  
  

 

 

   

 

 

   

 

 

 

Income/(loss) before income tax expense

     (4,225     11,769       (7,492

Income tax expense4

     11,082       86,166       14,646  

Net loss from continuing operations

     (15,307     (74,397     (22,138
  

 

 

   

 

 

   

 

 

 

Net income/(loss) from discontinued operations, net of tax5

     (42,181     (8,692     33,938  
  

 

 

   

 

 

   

 

 

 

Net income/(loss)

     (57,488     (83,089     11,800  
  

 

 

   

 

 

   

 

 

 

Less: Net income/(loss) from continuing operations attributable to the noncontrolling interest shareholders

     (50     2,640       11,320  
  

 

 

   

 

 

   

 

 

 

Less: Net income/(loss) from discontinued operations attributable to the noncontrolling interest shareholders

     (27,874     (5,799     23,399  
  

 

 

   

 

 

   

 

 

 

Net loss from continuing operations attributable to Sohu.com Limited

     (15,257     (77,037     (33,458
  

 

 

   

 

 

   

 

 

 

Net income/(loss) from discontinued operations attributable to Sohu.com Limited

     (14,307     (2,893     10,539  
  

 

 

   

 

 

   

 

 

 

Net loss attributable to Sohu.com Limited

     (29,564     (79,930     (22,919
  

 

 

   

 

 

   

 

 

 

Basic net loss from continuing operations per ADS attributable to Sohu.com Limited

   $ (0.39   $ (1.96   $ (0.85
  

 

 

   

 

 

   

 

 

 

Basic net income/( loss) from discontinued operations per ADS attributable to Sohu.com Limited

   $ (0.36   $ (0.07   $ 0.27  
  

 

 

   

 

 

   

 

 

 

Basic net loss per ADS attributable to Sohu.com Limited

   $ (0.75   $ (2.04   $ (0.58
  

 

 

   

 

 

   

 

 

 

ADS used in computing basic net income/(loss) per ADS attributable to Sohu.com Limited

     39,286       39,271       39,254  
  

 

 

   

 

 

   

 

 

 

Diluted net loss from continuing operations per ADS attributable to Sohu.com Limited

   $ (0.39   $ (1.96   $ (0.85
  

 

 

   

 

 

   

 

 

 

Diluted net income/( loss) from discontinued operations per ADS attributable to Sohu.com Limited

   $ (0.36   $ (0.07   $ 0.26  
  

 

 

   

 

 

   

 

 

 

Diluted net loss per ADS attributable to Sohu.com Limited

   $ (0.75   $ (2.04   $ (0.59
  

 

 

   

 

 

   

 

 

 

ADS used in computing diluted net income/(loss) per ADS attributable to Sohu.com Limited

     39,286       39,271       39,254  
  

 

 

   

 

 

   

 

 

 

 

4 

Following completion of the Changyou privatization, Changyou changed its policy for its PRC subsidiaries with respect to distribution of cash dividends. As a result, Changyou recognized an additional accrual of withholding income tax of US$88 million for the second quarter of 2020.

5

On September 29, 2020, the Company entered into a Share Purchase Agreement with Tencent’s subsidiary TitanSupernova Limited (“Parent”), pursuant to which the Company’s wholly-owned subsidiary Sohu.com (Search) Limited agreed to sell all of the Sogou Class A ordinary shares and Sogou Class B ordinary shares owned by it to Parent at a purchase price of $9.00 per share. In view of the Share Purchase Agreement, the results of operations for Sogou have been excluded from the Company’s results from continuing operations in the condensed consolidated statements of operations for the third quarter and are presented in separate line items as discontinued operations. Retrospective adjustments to the historical statements have been made in order to provide a consistent basis of comparison. Unless indicated otherwise, results presented are related to continuing operations only.


SOHU.COM LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED, IN THOUSANDS)

 

     As of Sep. 30, 2020      As of Dec. 31, 2019  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 191,913      $ 162,662  

Restricted cash

     111,210        3,290  

Short-term investments6

     —          321,483  

Account and financing receivables, net

     122,613        126,081  

Prepaid and other current assets

     102,619        97,531  

Held for sale assets (current) 7

     1,433,171        1,304,621  
  

 

 

    

 

 

 

Total current assets

     1,961,526        2,015,668  
  

 

 

    

 

 

 

Long-term investments, net

     35,294        30,987  

Fixed assets, net

     328,390        337,682  

Goodwill

     47,758        47,390  

Intangible assets, net

     5,640        9,922  

Restricted time deposits6

     97,267        240  

Prepaid non-current assets

     1,205        1,882  

Other assets

     34,979        30,413  

Held for sale assets (non-current) 7

     —          217,680  
  

 

 

    

 

 

 

Total assets

   $ 2,512,059      $ 2,691,864  
  

 

 

    

 

 

 

LIABILITIES

     

Current liabilities:

     

Accounts payable

   $ 111,303      $ 121,318  

Accrued liabilities

     147,751        157,861  

Receipts in advance and deferred revenue

     49,388        50,321  

Accrued salary and benefits

     85,065        86,666  

Taxes payable

     18,618        25,997  

Short-term bank loans

     100,000        114,528  

Other short-term liabilities

     113,212        91,065  

Held for sale liabilities (current)7

     446,005        453,111  
  

 

 

    

 

 

 

Total current liabilities

   $ 1,071,342      $ 1,100,867  
  

 

 

    

 

 

 

Long-term accounts payable

     785        767  

Long-term bank loans

     92,000        0  

Long-term tax liabilities8

     387,523        277,544  

Other long-term liabilities

     828        83  

Held for sale liabilities (non-current) 7

     —          5,686  
  

 

 

    

 

 

 

Total long-term liabilities

   $ 481,136      $ 284,080  
  

 

 

    

 

 

 

Total liabilities

   $ 1,552,478      $ 1,384,947  
  

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY:

     

Sohu.com Limited shareholders’ equity

     283,941        428,454  

Noncontrolling interest

     675,640        878,463  
  

 

 

    

 

 

 

Total shareholders’ equity

   $ 959,581      $ 1,306,917  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,512,059      $ 2,691,864  
  

 

 

    

 

 

 

 

6

During the third quarter of 2020, Changyou redeemed its short-term financial products to support the company’s operation, partly as the restricted time deposits used to secure the offshore bridge loans to repay the previous offshore bank loans related to the Changyou’s privatization.

7 

On September 29, 2020, the Company has entered into a Share Purchase Agreement with Tencent’s subsidiary TitanSupernova Limited (“Parent”), pursuant to which the Company’s wholly-owned subsidiary Sohu.com (Search) Limited has agreed to sell all of the Sogou Class A ordinary share and Sogou Class B ordinary shares owned by it to Parent at a purchase price of $9.00 per share. Sogou related assets and liabilities were classified as assets/liabilities held for sale.

8 

Following completion of the Changyou privatization, Changyou changed its policy for its PRC subsidiaries with respect to distribution of cash dividends. As a result, Changyou recognized an additional accrual of withholding income tax of US$88 million in the second quarter of 2020.


SOHU.COM LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

 

    Three Months Ended Sep. 30, 2020     Three Months Ended Jun. 30, 2020     Three Months Ended Sep. 30, 2019  
    GAAP     Non-GAAP
Adjustments
          Non-GAAP     GAAP     Non-GAAP
Adjustments
          Non-GAAP     GAAP     Non-GAAP
Adjustments
          Non-GAAP  
      240       (a         36       (a         4       (a  
   

 

 

         

 

 

         

 

 

     

Brand advertising gross profit

  $ 12,635     $ 240       $ 12,875     $ 15,211     $ 36       $ 15,247     $ 14,374     $ 4       $ 14,378  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Brand advertising gross margin

    31         31     40         40     31         31
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 
      151       (a         152       (a         0       (a  
   

 

 

         

 

 

         

 

 

     

Online games gross profit

  $ 81,300     $ 151       $ 81,451     $ 81,978     $ 152       $ 82,130     $ 84,726     $ 0       $ 84,726  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Online games gross margin

    80         80     77         78     78         78
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 
      0       (a         0       (a         0       (a  

Others gross profit

  $ 10,401     $ 0       $ 10,401     $ 9,675     $ 0       $ 9,675     $ 6,375     $ 0       $ 6,375  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Others gross margin

    67         67     60         60     49         49
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 
      391       (a         188       (a         4       (a  
   

 

 

         

 

 

         

 

 

     

Gross profit

  $ 104,336     $ 391       $ 104,727     $ 106,864     $ 188       $ 107,052     $ 105,475     $ 4       $ 105,479  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Gross margin

    66         66     67         67     63         63
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Operating expenses

  $ 114,958     $ (5,481     (a   $ 109,477     $ 105,596     $ (3,774     (a   $ 101,822     $ 122,962     $ (154     (a   $ 122,808  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 
      5,872       (a         3,962       (a         158       (a  
   

 

 

         

 

 

         

 

 

     

Operating profit/(loss)

  $ (10,622   $ 5,872       $ (4,750   $ 1,268     $ 3,962       $ 5,230     $ (17,487   $ 158       $ (17,329
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Operating margin

    -7         -3     1         3     -10         -10
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Income tax expense9

  $ 11,082     $ (642     (c,d   $ 10,440     $ 86,166     $ (3,140     (c,d   $ 83,026     $ 14,646     $ (2,468     (c,d   $ 12,178  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 
      5,872       (a         3,962       (a         158       (a  
      1,587       (c         (3,619     (c         448       (c  
      1,171       (d         1,934       (d         2,618       (d  
   

 

 

         

 

 

         

 

 

     

Net loss before non-controlling interest

  $ (15,307   $ 8,630       $ (6,677   $ (74,397   $ 2,277       $ (72,120   $ (22,138   $ 3,224       $ (18,914
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 
      5,872       (a         3,962       (a         158       (a  
      —         (b         (421     (b         2       (b  
      1,587       (c         (3,619     (c         448       (c  
      1,171       (d         1,934       (d         2,618       (d  
   

 

 

         

 

 

         

 

 

     

Net loss from continuing operations attributable to Sohu.com Limited for diluted net loss per ADS

  $ (15,257   $ 8,630       $ (6,627   $ (77,092   $ 1,856       $ (75,236   $ (33,492   $ 3,226       $ (30,266
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Net income/(loss) from discontinued operations attributable to Sohu.com Limited for diluted net loss per ADS 10

  $ (14,307   $ 1,462       $ (12,845   $ (2,894   $ 997       $ (1,897   $ 10,285     $ 1,351       $ 11,636  
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Net loss attributable to Sohu.com Limited for diluted net loss per ADS

  $ (29,564   $ 10,092       $ (19,472   $ (79,986   $ 2,853       $ (77,133   $ (23,207   $ 4,577       $ (18,630
 

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Diluted net loss from continuing operations per ADS attributable to Sohu.com Limited

  $ (0.39       $ (0.17   $ (1.96       $ (1.92   $ (0.85       $ (0.77
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Diluted net income/(loss) from discontinued operations per ADS attributable to Sohu.com Limited

  $ (0.36       $ (0.33   $ (0.07       $ (0.05   $ 0.26         $ 0.30  
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Diluted net loss per ADS attributable to Sohu.com Limited

  $ (0.75       $ (0.50   $ (2.04       $ (1.96   $ (0.59       $ (0.47
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Shares used in computing diluted net income/(loss) per ADS attributable to Sohu.com Limited

    39,286           39,286       39,271           39,271       39,254           39,254  
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Note:

 

(a)

To eliminate the impact of share-based awards as measured using the fair value method. This adjustment does not have an impact on income tax expense.

(b)

To adjust Sohu’s economic interests in Changyou attributable to the above non-GAAP adjustments. This adjustment does not have an impact on income tax expense.

(c)

To adjust for a change in the fair value of the Company’s investment in Hylink and the income tax effect.

(d)

To adjust for the effect of the U.S. TCJA.

9

Following completion of the Changyou privatization, Changyou changed its policy for its PRC subsidiaries with respect to distribution of cash dividends. As a result, Changyou recognized an additional accrual of withholding income tax of US$88 million for the second quarter of 2020.

10

On September 29, 2020, the Company entered into a Share Purchase Agreement with Tencent’s subsidiary TitanSupernova Limited (“Parent”), pursuant to which the Company’s wholly-owned subsidiary Sohu.com (Search) Limited has agreed to sell all of the Sogou Class A ordinary share and Sogou Class B ordinary shares owned by it to Parent at a purchase price of $9.00 per share. In view of the Share Purchase Agreement, the results of operations for Sogou have been excluded from the Company’s results from continuing operations in the condensed consolidated statements of operations for the third quarter and are presented in separate line items as discontinued operations. Retrospective adjustments to the historical statements have been made in order to provide a consistent basis of comparison. Unless indicated otherwise, results presented are related to continuing operations only.