Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2021

Commission File Number: 000-38511

 

 

SOHU.COM LIMITED

(Exact name of registrant as specified in its charter)

 

 

Level 18, Sohu.com Media Plaza

Block 3, No. 2 Kexueyuan South Road, Haidian District

Beijing 100190, People’s Republic of China

+86-10-6272-6666

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒             Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   ☐    No  ☒

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐    No  ☒

 

 

 


Press Release

On May 14, 2021, the registrant announced its unaudited financial results for the first quarter ended March 31, 2021. A copy of the press release issued by the registrant regarding the foregoing is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Exhibits.

 

99.1   

Press release reporting Sohu.com Limited’s unaudited financial results for the first quarter ended March 31, 2021.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

SOHU.COM LIMITED

 

By:  

/s/ Joanna Lv

Name: Joanna Lv

Title: Chief Financial Officer

Date: May 14, 2021    

EX-99.1

Exhibit 99.1

SOHU.COM REPORTS FIRST QUARTER 2021 UNAUDITED FINANCIAL RESULTS

BEIJING, May 14, 2021 –Sohu.com Limited (NASDAQ: SOHU), China’s leading online media, video, gaming and search business group, today reported unaudited financial results for the first quarter ended March 31, 2021.

In view of the previously-announced Share Purchase Agreement between subsidiaries of Tencent Holdings Limited (“Tencent”) and the Company and its wholly-owned subsidiary Sohu.com (Search) Limited (“Sohu Search”) with respect to Sohu Search’s Sogou Inc. (“Sogou”) shares (the “Sogou Share Purchase”), the results of operations for Sogou have been excluded from the Company’s results from continuing operations in the Company’s condensed consolidated statements of operations and are presented in separate line items as discontinued operations. Retrospective adjustments to the historical statements have been made in order to provide a consistent basis of comparison. Unless indicated otherwise, results presented in this release are related to continuing operations only.1

First Quarter Highlights

 

   

Total revenues were US$222 million2, up 24% year-over-year and down 12% quarter-over-quarter.

 

   

Brand advertising revenues were US$31 million, up 20% year-over-year and down 26% quarter-over-quarter.

 

   

Online game revenues were US$176 million, up 32% year-over-year and down 10% quarter-over-quarter.

 

   

GAAP net income from continuing operations attributable to Sohu.com Limited was US$32 million, compared with a net loss of US$10 million in the first quarter of 2020 and net income of US$47 million in the fourth quarter of 2020.

 

   

Non-GAAP net income from continuing operations attributable to Sohu.com Limited was US$37 million, compared with a net loss of US$8 million in the first quarter of 2020 and net income of US$53 million in the fourth quarter of 2020.

Dr. Charles Zhang, Chairman and CEO of Sohu.com Limited, commented, “In the first quarter of 2021, we continued to execute the operation strategy of last year, and delivered better-than-expected performance on the top line. In addition, we’re happy to report positive non-GAAP net income of US$37 million, which greatly exceeded our previous guidance. This was mainly attributable to our strict budget control, and the solid performance of our online game business. In summary, for Sohu Media, we kept focusing on improving our products and technology, while at the same time stimulating content generation and social distribution. For Sohu Video, we made continuous progress producing both long-form original dramas and short-form livestreaming content. Further, we integrated advanced live broadcasting technologies into our product matrix, and applied these technologies to our content marketing campaigns. These campaigns not only effectively promoted the generation of premium content, but also attracted a lot of user attention as well as advertiser budgets. For Changyou, our online game business remained solid during the first quarter of 2021, with its revenue greatly exceeding our prior guidance.”

First Quarter Financial Results

Revenues

Total revenues were US$222 million, up 24% year-over-year and down 12% quarter-over-quarter.

Brand advertising revenues totaled US$31 million, up 20% year-over-year and down 26% quarter-over-quarter. The year-over-year increase was mainly due to increased revenues in the portal and video advertising businesses. The quarter-over-quarter decrease was mainly due to seasonality.

 

 

1 

The parties currently expect the completion of the transaction will be after the second quarter of 2021, subject to the satisfaction or waiver of all the conditions to the transaction, including the receipt of regulatory approvals such as clearance of anti-trust filings.

2 

On a constant currency (non-GAAP) basis, if the exchange rate in the first quarter of 2021 had been the same as it was in the first quarter of 2020, or RMB6.97=US$1.00, US$ total revenues in the first quarter of 2021 would have been US$206 million, or US$16 million less than GAAP total revenues, and up 15% year-over-year.


Online game revenues were US$176 million, up 32% year-over-year and down 10% quarter-over-quarter. The year-over-year and quarter-over-quarter changes were mainly attributable to revenues from TLBB Vintage, which was launched during the fourth quarter of 2020.

Gross Margin

Both GAAP and non-GAAP3 gross margin was 79%, compared with 68% in the first quarter of 2020 and 79% in the fourth quarter of 2020.

Both GAAP and non-GAAP gross margin for the brand advertising business was 20%, compared with nil in the first quarter of 2020 and 31% in the fourth quarter of 2020. The year-over-year and quarter-over-quarter margin changes were mainly due to changes in brand advertising revenues.

GAAP gross margin for online games was 89%, compared with 79% in the first quarter of 2020 and 90% in the fourth quarter of 2020. Non-GAAP gross margin for online games was 90%, compared with 79% in the first quarter of 2020 and 90% in the fourth quarter of 2020. The year-over-year increase in gross margin was mainly due to a higher percentage revenue contribution from PC games, which typically require lower revenue-sharing payments.

Operating Expenses

For the first quarter of 2021, GAAP operating expenses totaled US$124 million, up 18% year-over-year and down 7% quarter-over-quarter. Non-GAAP operating expenses were US$122 million, up 20% year-over-year and down 7% quarter-over-quarter. The year-over-year increase was mainly due to increases in salary and benefits expenses. The quarter-over-quarter decrease was mainly due to decreases in marketing expenses.

Operating Profit

GAAP operating profit was US$51 million, compared with an operating profit of US$16 million in the first quarter of 2020 and an operating profit of US$67 million in the fourth quarter of 2020.

Non-GAAP operating profit was US$53 million, compared with an operating profit of US$19 million in the first quarter of 2020 and an operating profit of US$68 million in the fourth quarter of 2020.

Income Tax Expense

GAAP income tax expense was US$23 million, compared with income tax expense of US$15 million in the first quarter of 2020 and income tax expense of US$21 million in the fourth quarter of 2020. Non-GAAP income tax expense was US$23 million, compared with income tax expense of US$12 million in the first quarter of 2020 and income tax expense of US$21 million in the fourth quarter of 2020.

Net Income/(Loss)

GAAP net income from continuing operations attributable to Sohu.com Limited was US$32 million, or net income of US$0.80 per fully-diluted ADS, compared with a net loss of US$10 million in the first quarter of 2020 and net income of US$47 million in the fourth quarter of 2020.

Non-GAAP net income from continuing operations attributable to Sohu.com Limited was US$37 million, or net income of US$0.93 per fully-diluted ADS, compared with a net loss of US$8 million in the first quarter of 2020 and net income of US$53 million in the fourth quarter of 2020.

Liquidity

As of March 31, 2021, cash and cash equivalents and short-term investments were US$335 million.

Supplementary Information for Changyou Results

First Quarter 2021 Operating Results

 

   

For PC games, total average monthly active user accounts4 (MAU) were 2.3 million, an increase of 7% year-over-year and flat quarter-over-quarter. The year-over-year increase was mainly due to the contribution of TLBB Vintage, partially offset by termination of the operation of Warframe. Total quarterly aggregate active paying accounts5 (APA) were 0.9 million, a decrease of 11% year-over-year and 1% quarter-over-quarter. The year-over-year decrease was mainly due to termination of the operation of Warframe.

 

3 

Non-GAAP results exclude share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; and interest expense recognized in connection with the one-time transition tax (the “Toll Charge”) imposed by the U.S. Tax Cuts and Jobs Act signed into law on December 22, 2017 (the “U.S. TCJA”). Explanation of the Company’s non-GAAP financial measures and related reconciliations to GAAP financial measures are included in the accompanying “Non-GAAP Disclosure” and “Reconciliations of Non-GAAP Results of Operation Measures to the Nearest Comparable GAAP Measures.”

4 

Monthly active user accounts refers to the number of registered accounts that are logged in to these games at least once during the month.

5 

Quarterly aggregate active paying accounts refers to the number of accounts from which game points are utilized at least once during the quarter.


   

For mobile games, total average MAU were 2.0 million, a decrease of 40% year-over-year and 16% quarter-over-quarter. Total quarterly APA were 0.5 million, a decrease of 52% year-over-year and 20% quarter-over-quarter. The year-over-year decreases in MAU and APA reflected the natural declining life cycles of Changyou’s older games, including Legacy TLBB Mobile and TLBB Honor. The quarter-over-quarter decreases in MAU and APA were mainly from Illusion Connect and TLBB Honor.

First Quarter 2021 Unaudited Financial Results

Total revenues were US$180 million, an increase of 32% year-over-year and a decrease of 10% quarter-over-quarter. Online game revenues were US$176 million, an increase of 32% year-over-year and a decrease of 10% quarter-over-quarter. Online advertising revenues were US$3 million, an increase of 13% year-over-year and 16% quarter-over-quarter.

GAAP and non-GAAP gross profit were both US$160 million, an increase of 50% year-over-year and a decrease of 10% quarter-over-quarter.

GAAP operating expenses were US$61 million, an increase of 12% year-over-year and a decrease of 11% quarter-over-quarter. The year-over-year increase was mainly due to an increase in salary and benefits expenses, mainly as a result of an increase in bonus expenses related to revenue growth, partially offset by a decrease in marketing and promotional spending for online games, including TLBB Honor. The quarter-over-quarter decrease was mainly due to a decrease in marketing and promotional spending for online games, including TLBB Vintage.

Non-GAAP operating expenses were US$59 million, an increase of 16% year-over-year and a decrease of 12% quarter-over-quarter.

GAAP operating profit was US$99 million, compared with an operating profit of US$52 million for the first quarter of 2020 and US$110 million for the fourth quarter of 2020.

Non-GAAP operating profit was US$101 million, compared with a non-GAAP operating profit of US$56 million for the first quarter of 2020 and US$112 million for the fourth quarter of 2020.

Business Outlook

For the second quarter of 2021, Sohu estimates:

 

   

Brand advertising revenues to be between US$36 million and US$40 million; this implies an annual decrease of 5% to an annual increase of 5% and a sequential increase of 17% to 30%.

 

   

Online game revenues to be between US$134 million and US$144 million; this implies an annual increase of 26% to 36% and a sequential decrease of 18% to 24%.

 

   

Non-GAAP net income from continuing operations attributable to Sohu.com Limited to be between US$8 million and US$18 million; and GAAP net income from continuing operations attributable to Sohu.com Limited to be between US$3 million and US$13 million.

For the second quarter 2021 guidance, the Company has adopted a presumed exchange rate of RMB6.53=US$1.00, as compared with the actual exchange rate of approximately RMB7.08=US$1.00 for the second quarter of 2020, and RMB6.48=US$1.00 for the first quarter of 2021.

This forecast reflects Sohu’s management’s current and preliminary view, which is subject to substantial uncertainty, particularly in view of the potential ongoing impact of the worldwide COVID-19 pandemic, which remains difficult to predict.

Non-GAAP Disclosure

To supplement the unaudited consolidated financial statements presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Sohu’s management uses non-GAAP measures of gross profit, operating profit, net income, net income attributable to Sohu.com Limited and diluted net income attributable to Sohu.com Limited per ADS, which are adjusted from results based on GAAP to exclude the impact of the share-based awards, which consist mainly of share-based compensation expense; changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; and interest expense recognized in connection with the Toll Charge imposed by the U.S. TCJA. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.


Sohu’s management believes excluding share-based compensation expense, changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; and interest recognized in connection with the Toll Charge from its non-GAAP financial measure is useful for itself and investors. Further, the impact of share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values; and interest expense recognized in connection with the Toll Charge cannot be anticipated by management and business line leaders and these expenses were not built into the annual budgets and quarterly forecasts that have been the basis for information Sohu provides to analysts and investors as guidance for future operating performance. As the impact of share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values does not involve subsequent cash outflow or is reflected in the cash flows at the equity transaction level, Sohu does not factor this impact in when evaluating and approving expenditures or when determining the allocation of its resources to its business segments. As a result, in general, the monthly financial results for internal reporting and any performance measures for commissions and bonuses are based on non-GAAP financial measures that exclude share-based compensation expense and changes in fair value recognized in the Company’s consolidated statements of operations with respect to equity investments with readily determinable fair values, and also excluded the interest expense recognized in connection with the Toll Charge.

The non-GAAP financial measures are provided to enhance investors’ overall understanding of Sohu’s current financial performance and prospects for the future. A limitation of using non-GAAP gross profit, operating profit, net income, net income attributable to Sohu.com Limited and diluted net income attributable to Sohu.com Limited per ADS, excluding share-based compensation expense, is that the impact of share-based awards has been and will continue to be a significant recurring expense in Sohu’s business for the foreseeable future. In order to mitigate these limitations Sohu has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between the GAAP financial measures that are most directly comparable to the non-GAAP financial measures that have been presented.

Notes to Financial Information

Financial information in this press release other than the information indicated as being non-GAAP is derived from Sohu’s unaudited financial statements prepared in accordance with GAAP.

Safe Harbor Statement

This announcement contains forward-looking statements. It is currently expected that the Business Outlook will not be updated until release of Sohu’s next quarterly earnings announcement; however, Sohu reserves right to update its Business Outlook at any time for any reason. Statements that are not historical facts, including statements about Sohu’s beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, instability in global financial and credit markets and its potential impact on the Chinese economy; exchange rate fluctuations, including their potential impact on the Chinese economy and on Sohu’s reported US dollar results; recent slow-downs in the growth of the Chinese economy; the uncertain regulatory landscape in the People’s Republic of China; fluctuations in Sohu’s quarterly operating results; the possibilities that Sohu will be unable to recoup its investment in video content and that Changyou will be unable to develop a series of successful games for mobile platforms or successfully monetize mobile games it develops or acquires; Sohu’s reliance on online advertising sales, online games and mobile services for its revenues; the impact of the U.S. TCJA; the effects of the COVID-19 virus on the economy in China in general and on Sohu’s business in particular; the possibility that the pending Sogou Share Purchase and the pending previously-announced merger of Sogou with a subsidiary of Tencent (the “Sogou Merger”) contemplated by an Agreement and Plan of Merger (the “Sogou Merger Agreement”) with direct and indirect wholly-owned subsidiaries of Tencent will not occur as planned if events arise that result in the termination of the Share Purchase Agreement and/or the Sogou Merger Agreement, or if one or more of the various closing conditions to the Sogou Share Purchase and/or the Sogou Merger, including without limitation clearance of anti-trust filings under PRC law, are not satisfied or waived. Further information regarding these and other risks is included in Sohu’s annual report on Form 20-F for the year ended December 31, 2020, and other filings with and information furnished to the Securities and Exchange Commission.

Conference Call and Webcast

Sohu’s management team will host a conference call at 7:30 a.m. U.S. Eastern Time, May 14, 2021 (7:30 p.m. Beijing/Hong Kong time, May 14, 2021) following the quarterly results announcement. Participants can register for the conference call by navigating to http://apac.directeventreg.com/registration/event/5617318. Once preregistration has been completed, participants will receive dial-in numbers, an event passcode, and a unique registrant ID.

To join the conference, please dial the number you receive, enter the event passcode followed by your unique registrant ID, and you will be joined to the conference instantly. Please dial in 10 minutes before the call is scheduled to begin.


A telephone replay of the call will be available after the conclusion of the conference call at 10:30 a.m. Eastern Time May 14 through May 21, 2021. The dial-in details for the telephone replay are:

 

International:    +1-646-254-3697
Passcode:    5617318

The live Webcast and archive of the conference call will be available on the Investor Relations section of Sohu’s Website at http://investors.sohu.com/.

About Sohu.com

Sohu.com Limited (NASDAQ: SOHU) is China’s premier online brand and indispensable to the daily life of millions of Chinese, providing a network of web properties and community based/web 2.0 products which offer the vast Sohu user community a broad array of choices regarding information, entertainment and communication. Sohu has built one of the most comprehensive matrices of Chinese language web properties and proprietary search engines, consisting of the mass portal and leading online media destination www.sohu.com; developer and operator of online games www.changyou.com/en/; interactive search engine www.sogou.com; and online video website tv.sohu.com.

Sohu’s corporate services consist of online brand advertising on Sohu’s matrix of websites as well as bid listing and home page on its in-house developed search directory and engine. Sohu also provides multiple news and information services on mobile platforms, including Sohu News App and the mobile news portal m.sohu.com. Sohu’s online game subsidiary Changyou develops and operates a diverse portfolio of PC and mobile games, such as Tian Long Ba Bu (“TLBB”), one of the most popular PC games in China. Changyou also owns and operates the 17173.com Website, a game information portal in China. Sohu’s online search subsidiary Sogou (NYSE: SOGO) has grown to become the second largest search engine by mobile queries in China. It also owns and operates Sogou Input Method, the largest Chinese language input software. Sohu, established by Dr. Charles Zhang, one of China’s internet pioneers, is in its twenty-fifth year of operation.

For investor and media inquiries, please contact:

In China:

 

Ms. Pu Huang
Sohu.com Limited
Tel:    +86 (10) 6272-6645
E-mail:    ir@contact.sohu.com

In the United States:

 

Ms. Linda Bergkamp
Christensen
Tel:    +1 (480) 614-3004
E-mail:    lbergkamp@christensenir.com


SOHU.COM LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

 

     Three Months Ended  
     Mar. 31, 2021     Dec. 31, 2020     Mar. 31, 2020  

Revenues:

      

Brand advertising

   $ 30,741     $ 41,810     $ 25,621  

Online games

     176,495       196,063       133,360  

Others

     14,857       15,362       19,819  
  

 

 

   

 

 

   

 

 

 

Total revenues

     222,093       253,235       178,800  
  

 

 

   

 

 

   

 

 

 

Cost of revenues:

      

Brand advertising (includes share-based compensation expense of $19, $-59, and $-40, respectively)

     24,532       28,836       25,519  

Online games (includes share-based compensation expense of $77, $79, and $161, respectively)

     18,560       19,154       28,389  

Others

     3,784       5,086       3,798  
  

 

 

   

 

 

   

 

 

 

Total cost of revenues

     46,876       53,076       57,706  
  

 

 

   

 

 

   

 

 

 

Gross profit

     175,217       200,159       121,094  

Operating expenses:

      

Product development (includes share-based compensation expense of $1,051, $966, and $1,816, respectively)

     69,319       65,671       58,413  

Sales and marketing (includes share-based compensation expense of $59, $-95, and $-36, respectively)

     36,988       51,945       34,623  

General and administrative (includes share-based compensation expense of $1,093, $459, and $1,395, respectively)

     18,127       15,696       12,180  
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     124,434       133,312       105,216  
  

 

 

   

 

 

   

 

 

 

Operating profit

     50,783       66,847       15,878  

Other income, net

     3,882       1,738       5,676  

Interest income

     3,861       2,670       1,383  

Interest expense

     (2,511     (1,176     (2,275

Exchange difference

     (1,304     (2,080     494  
  

 

 

   

 

 

   

 

 

 

Income before income tax expense

     54,711       67,999       21,156  

Income tax expense

     23,177       21,416       14,562  

Net income from continuing operations

     31,534       46,583       6,594  
  

 

 

   

 

 

   

 

 

 

Net income/(loss) from discontinued operations, net of tax6,7

     52,252       (9,212     (31,708
  

 

 

   

 

 

   

 

 

 

Net income/(loss)

     83,786       37,371       (25,114
  

 

 

   

 

 

   

 

 

 

Less: Net income/(loss) from continuing operations attributable to the noncontrolling interest shareholders

     (1     2       15,856  
  

 

 

   

 

 

   

 

 

 

Less: Net income/(loss) from discontinued operations attributable to the noncontrolling interest shareholders

     34,591       (6,119     (20,864
  

 

 

   

 

 

   

 

 

 

Net income/(loss) from continuing operations attributable to Sohu.com Limited

     31,535       46,581       (9,262
  

 

 

   

 

 

   

 

 

 

Net income/(loss) from discontinued operations attributable to Sohu.com Limited

     17,661       (3,093     (10,844
  

 

 

   

 

 

   

 

 

 

Net income/(loss) attributable to Sohu.com Limited

     49,196       43,488       (20,106
  

 

 

   

 

 

   

 

 

 

Basic net income/(loss) from continuing operations per share/ADS attributable to Sohu.com Limited8

   $ 0.80     $ 1.18     $ (0.24
  

 

 

   

 

 

   

 

 

 

Basic net income/(loss) from discontinued operations per share/ADS attributable to Sohu.com Limited

   $ 0.45     $ (0.08   $ (0.28
  

 

 

   

 

 

   

 

 

 

Basic net income/(loss) per share/ADS attributable to Sohu.com Limited

   $ 1.25     $ 1.10     $ (0.51
  

 

 

   

 

 

   

 

 

 

Shares/ADSs used in computing basic net income/(loss) per share/ADS attributable to Sohu.com Limited

     39,509       39,508       39,270  
  

 

 

   

 

 

   

 

 

 
      

Diluted net income/(loss) from continuing operations per share/ADS attributable to Sohu.com Limited

   $ 0.80     $ 1.18     $ (0.24
  

 

 

   

 

 

   

 

 

 

Diluted net income/(loss) from discontinued operations per share/ADS attributable to Sohu.com Limited

   $ 0.44     $ (0.08   $ (0.28
  

 

 

   

 

 

   

 

 

 

Diluted net income/(loss) per share/ADS attributable to Sohu.com Limited

   $ 1.24     $ 1.10     $ (0.52
  

 

 

   

 

 

   

 

 

 

Shares/ADSs used in computing diluted net income/(loss) per share/ADS attributable to Sohu.com Limited

     39,509       39,508       39,270  
  

 

 

   

 

 

   

 

 

 

 

6

On September 29, 2020, the Company entered into a Share Purchase Agreement with Tencent’s subsidiary TitanSupernova Limited (“Parent”), pursuant to which the Company’s wholly-owned subsidiary Sohu.com (Search) Limited agreed to sell all of the Sogou Class A ordinary shares and Sogou Class B ordinary shares owned by it to Parent at a purchase price of $9.00 per share. In view of the Share Purchase Agreement, the results of operations for Sogou have been excluded from the Company’s results from continuing operations in the condensed consolidated statements of operations for the third quarter and are presented in separate line items as discontinued operations. Retrospective adjustments to the historical statements have been made in order to provide a consistent basis of comparison. Unless indicated otherwise, results presented are related to continuing operations only.

7

For the first quarter of 2021, the net income from discontinued operations included a $77 million unrealized gain from a change in the fair value of Sogou’s equity investment in Zhihu Inc. (NYSE: ZH), which completed an IPO in March 2021.

8

Each share represents one ADS.


SOHU.COM LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED, IN THOUSANDS)

 

     As of Mar. 31, 2021      As of Dec. 31, 2020  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 243,669      $ 217,057  

Restricted cash

     479,820        330,791  

Short-term investments

     91,491        100,745  

Accounts receivable, net

     83,220        87,521  

Prepaid and other current assets

     110,070        106,590  

Assets held for sale (current) 9

     1,399,977        1,412,168  
  

 

 

    

 

 

 

Total current assets

     2,408,247        2,254,872  
  

 

 

    

 

 

 

Long-term investments, net

     29,624        31,634  

Fixed assets, net

     330,449        337,674  

Goodwill

     48,320        48,434  

Intangible assets, net

     11,855        4,842  

Restricted time deposits

     100,802        101,519  

Prepaid non-current assets

     —          1,006  

Other assets

     40,972        42,140  
  

 

 

    

 

 

 

Total assets

   $ 2,970,269      $ 2,822,121  
  

 

 

    

 

 

 

LIABILITIES

     

Current liabilities:

     

Accounts payable

   $ 96,460      $ 107,611  

Accrued liabilities

     147,242        157,513  

Receipts in advance and deferred revenue

     53,209        52,055  

Accrued salary and benefits

     95,301        100,826  

Taxes payable

     25,133        28,006  

Short-term bank loans

     468,550        315,550  

Other short-term liabilities

     109,032        106,171  

Liabilities held for sale (current)9

     353,182        416,998  
  

 

 

    

 

 

 

Total current liabilities

   $ 1,348,109      $ 1,284,730  
  

 

 

    

 

 

 

Long-term accounts payable

     5,226        3,202  

Long-term bank loans

     92,000        92,000  

Long-term tax liabilities

     411,805        406,353  

Other long-term liabilities

     4,516        3,855  
  

 

 

    

 

 

 

Total long-term liabilities

   $ 513,547      $ 505,410  
  

 

 

    

 

 

 

Total liabilities

   $ 1,861,656      $ 1,790,140  
  

 

 

    

 

 

 

SHAREHOLDERS’ EQUITY:

     

Sohu.com Limited shareholders’ equity

     391,279        347,369  

Noncontrolling interest

     717,334        684,612  
  

 

 

    

 

 

 

Total shareholders’ equity

   $ 1,108,613      $ 1,031,981  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,970,269      $ 2,822,121  
  

 

 

    

 

 

 

 

9 

On September 29, 2020, the Company has entered into a Share Purchase Agreement with Tencent’s subsidiary TitanSupernova Limited (“Parent”), pursuant to which the Company’s wholly-owned subsidiary Sohu.com (Search) Limited has agreed to sell all of the Sogou Class A ordinary share and Sogou Class B ordinary shares owned by it to Parent at a purchase price of $9.00 per share. Sogou related assets and liabilities were classified as assets/liabilities held for sale.


SOHU.COM LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS MEASURES TO THE NEAREST COMPARABLE GAAP MEASURES

(UNAUDITED, IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

 

     Three Months Ended Mar. 31, 2021     Three Months Ended Dec. 31, 2020     Three Months Ended Mar. 31, 2020  
     GAAP     Non-GAAP
Adjustments
          Non-GAAP     GAAP     Non-GAAP
Adjustments
          Non-GAAP     GAAP     Non-GAAP
Adjustments
          Non-GAAP  
       19       (a         (59     (a         (40     (a  
    

 

 

         

 

 

         

 

 

     

Brand advertising gross profit

   $ 6,209     $ 19       $ 6,228     $ 12,974     $ (59     $ 12,915     $ 102     $ (40     $ 62  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Brand advertising gross margin

     20         20     31         31     0         0
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 
       77       (a         79       (a         161       (a  
    

 

 

         

 

 

         

 

 

     

Online games gross profit

   $ 157,935     $ 77       $ 158,012     $ 176,909     $ 79       $ 176,988     $ 104,971     $ 161       $ 105,132  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Online games gross margin

     89         90     90         90     79         79
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 
       —         (a         —         (a         —         (a  
    

 

 

         

 

 

         

 

 

     

Others gross profit

   $ 11,073     $ —         $ 11,073     $ 10,276     $ —         $ 10,276     $ 16,021     $ —         $ 16,021  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Others gross margin

     75         75     67         67     81         81
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 
       96       (a         20       (a         121       (a  
    

 

 

         

 

 

         

 

 

     

Gross profit

   $ 175,217     $ 96       $ 175,313     $ 200,159     $ 20       $ 200,179     $ 121,094     $ 121       $ 121,215  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Gross margin

     79         79     79         79     68         68
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Operating expenses

   $ 124,434     $ (2,203     (a   $ 122,231     $ 133,312     $ (1,330     (a   $ 131,982     $ 105,216     $ (3,175     (a   $ 102,041  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 
       2,299       (a         1,350       (a         3,296       (a  
    

 

 

         

 

 

         

 

 

     

Operating profit

   $ 50,783     $ 2,299       $ 53,082     $ 66,847     $ 1,350       $ 68,197     $ 15,878     $ 3,296       $ 19,174  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Operating margin

     23         24     26         27     9         11
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Income tax expense

   $ 23,177     $ (618     (c,d   $ 22,559     $ 21,416     $ (8     (c,d   $ 21,408     $ 14,562     $ (2,195     (c,d   $ 12,367  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 
       2,299       (a         1,350       (a         3,296       (a  
       1,677       (c         3,547       (c         (855     (c  
       1,178       (d         1,190       (d         1,910       (d  
    

 

 

         

 

 

         

 

 

     

Net income before non-controlling interest

   $ 31,534     $ 5,154       $ 36,688     $ 46,583     $ 6,087       $ 52,670     $ 6,594     $ 4,351       $ 10,945  
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 
       2,299       (a         1,350       (a         3,296       (a  
       —         (b         —         (b         (2,446     (b  
       1,677       (c         3,547       (c         (855     (c  
       1,178       (d         1,190       (d         1,910       (d  
    

 

 

         

 

 

         

 

 

     

Net income/(loss) from continuing operations attributable to Sohu.com Limited for diluted net loss per share/ADS

   $ 31,535     $ 5,154       $ 36,689     $ 46,581     $ 6,087       $ 52,668     $ (9,593   $ 1,905       $ (7,688
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Net income/(loss) from discontinued operations attributable to Sohu.com Limited for diluted net loss per share/ADS10

   $ 17,556     $ 405       $ 17,961     $ (3,093   $ 425       $ (2,668   $ (10,848   $ 162       $ (10,686
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Net income/( loss) attributable to Sohu.com Limited for diluted net loss per share/ADS

   $ 49,091     $ 5,559       $ 54,650     $ 43,488     $ 6,512       $ 50,000     $ (20,441   $ 2,067       $ (18,374
  

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

     

 

 

 

Diluted net income/(loss) from continuing operations per share/ADS attributable to Sohu.com Limited

   $ 0.80         $ 0.93     $ 1.18         $ 1.33     $ (0.24       $ (0.20
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Diluted net income/(loss) from discontinued operations per share/ADS attributable to Sohu.com Limited

   $ 0.44         $ 0.45     $ (0.08       $ (0.06   $ (0.28       $ (0.27
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Diluted net income/(loss) per share/ADS attributable to Sohu.com Limited

   $ 1.24         $ 1.38     $ 1.10         $ 1.27     $ (0.52       $ (0.47
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Shares/ADSs used in computing diluted net income/(loss) per share/ADS attributable to Sohu.com Limited

     39,509           39,509       39,508           39,508       39,270           39,270  
  

 

 

       

 

 

   

 

 

       

 

 

   

 

 

       

 

 

 

Note:

(a)

To eliminate the impact of share-based awards as measured using the fair value method. This adjustment does not have an impact on income tax expense.

(b)

To adjust Sohu’s economic interests in Changyou attributable to the above non-GAAP adjustments. This adjustment does not have an impact on income tax expense.

(c)

To adjust for a change in the fair value of the Company’s investment in Hylink and the income tax effect.

(d)

To adjust for the effect of the U.S. TCJA.

10

On September 29, 2020, the Company entered into a Share Purchase Agreement with Tencent’s subsidiary TitanSupernova Limited (“Parent”), pursuant to which the Company’s wholly-owned subsidiary Sohu.com (Search) Limited has agreed to sell all of the Sogou Class A ordinary share and Sogou Class B ordinary shares owned by it to Parent at a purchase price of $9.00 per share. In view of the Share Purchase Agreement, the results of operations for Sogou have been excluded from the Company’s results from continuing operations in the condensed consolidated statements of operations for the third quarter and are presented in separate line items as discontinued operations. Retrospective adjustments to the historical statements have been made in order to provide a consistent basis of comparison. Unless indicated otherwise, results presented are related to continuing operations only.